vvincii we show the working

← Communications

TMUS

T-Mobile US

Communications · fiscal year ending 2025-12-31

Through the investors’ lenses

Each of these investors has said in public what they look at before buying. Click a name to see how this company measures up — a tick where it passes one of their tests, a cross where it does not.

Warren Buffett 3/4
MeasureTMUSChecked against
Owner earnings$14.54bnpositive
Return on equity18.6%median 11.7%
Debt to equity1.37xmedian 0.79x
Operating margin20.7%median 15.0%

Passes 3 of 4. To be clear: Warren Buffett has never said anything about T-Mobile US. These are the company’s own figures put through the tests he described. What he looks at, and why →

Terry Smith 3/4
MeasureTMUSChecked against
Return on capital employed13.0%median 10.1%
Cash conversion2.54xmedian 1.78x
Operating margin20.7%median 15.0%
Debt to equity1.37xmedian 0.79x

Passes 3 of 4. To be clear: Terry Smith has never said anything about T-Mobile US. These are the company’s own figures put through the tests he described. What he looks at, and why →

Charlie Munger 3/3
MeasureTMUSChecked against
Return on capital employed13.0%median 10.1%
Return on equity18.6%median 11.7%
Operating margin20.7%median 15.0%

Passes 3 of 3. To be clear: Charlie Munger has never said anything about T-Mobile US. These are the company’s own figures put through the tests he described. What he looks at, and why →

Chuck Akre 2/4
MeasureTMUSChecked against
Return on equity18.6%median 11.7%
Debt to equity1.37xmedian 0.79x
Cash conversion2.54xmedian 1.78x
Return on equity, sustained6 of 108 of 10 above median

Passes 2 of 4. To be clear: Chuck Akre has never said anything about T-Mobile US. These are the company’s own figures put through the tests he described. What he looks at, and why →

Philip Fisher 4/4
MeasureTMUSChecked against
Operating margin20.7%median 15.0%
Net margin12.4%median 10.2%
Return on capital employed13.0%median 10.1%
Operating margin, held or improving20.7%10-yr median 12.0%

Passes 4 of 4. To be clear: Philip Fisher has never said anything about T-Mobile US. These are the company’s own figures put through the tests he described. What he looks at, and why →

Walter Schloss 0/2
MeasureTMUSChecked against
Current ratio1.00xmedian 1.25x
Debt to equity1.37xmedian 0.79x

Passes 0 of 2. To be clear: Walter Schloss has never said anything about T-Mobile US. These are the company’s own figures put through the tests he described. What he looks at, and why →

Benjamin Graham 1/2
MeasureTMUSChecked against
Current ratio1.00x2.00x published
Long-term debt to working capital1.00x published
Positive earnings, ten years running10 yrs10 published

Passes 1 of 2. To be clear: Benjamin Graham has never said anything about T-Mobile US. These are the company’s own figures put through the tests he described. What he looks at, and why →

Joel Greenblatt 1/1
MeasureTMUSChecked against
Return on capital employed13.0%median 10.1%

Passes 1 of 1. To be clear: Joel Greenblatt has never said anything about T-Mobile US. These are the company’s own figures put through the tests he described. What he looks at, and why →

Peter Lynch 1/2
MeasureTMUSChecked against
Debt to equity1.37xmedian 0.79x
Net margin12.4%median 10.2%

Passes 1 of 2. To be clear: Peter Lynch has never said anything about T-Mobile US. These are the company’s own figures put through the tests he described. What he looks at, and why →

BasisPayoutWhy
GAAP earnings39.1%
why
The figure most screeners publish.
Operating cash flow14.7%
why
Before capital spending.
Free cash flow 22.9%
why
After maintaining the business.

Spread between highest and lowest: 24.4 percentage points. Same filings, different denominators.

Coverage rating 35 / 100 — Strained. ? Peer standing 30/50Direction 4/30Stability 1/20

Against its own history: 22.9% this year vs 8.5% median over the prior 3. A gap this size is usually a one-off — acquisition, settlement, cyclical trough — not a dividend that stopped being funded. The rating reads the latest year; the table shows the trend.

Free cash flow payout, last 4 years

Fiscal yearPayout
2025-12-3122.9%
2024-12-3124.5%
2023-12-318.5%
2015-12-318.0%

60% of the 25 communications here pay out more.

The arithmetic

Where the figures came from

All public at sec.gov — you should not have to take our word for it.


Computed straight from SEC XBRL. A number that looks wrong to you is more useful to us than agreement — tell us.

What the free cash flow payout ratio measures, and where every company here sits on it.

Also on: rated strained · when it files.

When this changes

Every figure above is recomputed whenever T-Mobile US files. The monthly letter carries what filed, what moved, and one finding computed across every company here.

Get the letter →