vvincii we show the working

← Health care

OGN

Organon

Health care · fiscal year ending 2025-12-31

Through the investors’ lenses

Each of these investors has said in public what they look at before buying. Click a name to see how this company measures up — a tick where it passes one of their tests, a cross where it does not.

Warren Buffett 2/4
MeasureOGNChecked against
Owner earnings$181.00mpositive
Return on equity24.9%median 11.7%
Debt to equity11.49xmedian 0.79x
Operating margin6.8%median 15.0%

Passes 2 of 4. To be clear: Warren Buffett has never said anything about Organon. These are the company’s own figures put through the tests he described. What he looks at, and why →

Terry Smith 1/4
MeasureOGNChecked against
Return on capital employed4.5%median 10.1%
Cash conversion3.74xmedian 1.78x
Operating margin6.8%median 15.0%
Debt to equity11.49xmedian 0.79x

Passes 1 of 4. To be clear: Terry Smith has never said anything about Organon. These are the company’s own figures put through the tests he described. What he looks at, and why →

Charlie Munger 1/3
MeasureOGNChecked against
Return on capital employed4.5%median 10.1%
Return on equity24.9%median 11.7%
Operating margin6.8%median 15.0%

Passes 1 of 3. To be clear: Charlie Munger has never said anything about Organon. These are the company’s own figures put through the tests he described. What he looks at, and why →

Chuck Akre 2/3
MeasureOGNChecked against
Return on equity24.9%median 11.7%
Debt to equity11.49xmedian 0.79x
Cash conversion3.74xmedian 1.78x

Passes 2 of 3. To be clear: Chuck Akre has never said anything about Organon. These are the company’s own figures put through the tests he described. What he looks at, and why →

Philip Fisher 0/4
MeasureOGNChecked against
Operating margin6.8%median 15.0%
Net margin3.0%median 10.2%
Return on capital employed4.5%median 10.1%
Operating margin, held or improving6.8%10-yr median 18.2%

Passes 0 of 4. To be clear: Philip Fisher has never said anything about Organon. These are the company’s own figures put through the tests he described. What he looks at, and why →

Walter Schloss 1/2
MeasureOGNChecked against
Current ratio1.82xmedian 1.25x
Debt to equity11.49xmedian 0.79x

Passes 1 of 2. To be clear: Walter Schloss has never said anything about Organon. These are the company’s own figures put through the tests he described. What he looks at, and why →

Benjamin Graham 0/2
MeasureOGNChecked against
Current ratio1.82x2.00x published
Long-term debt to working capital4.40x1.00x published

Passes 0 of 2. To be clear: Benjamin Graham has never said anything about Organon. These are the company’s own figures put through the tests he described. What he looks at, and why →

Joel Greenblatt 0/1
MeasureOGNChecked against
Return on capital employed4.5%median 10.1%

Passes 0 of 1. To be clear: Joel Greenblatt has never said anything about Organon. These are the company’s own figures put through the tests he described. What he looks at, and why →

Peter Lynch 0/2
MeasureOGNChecked against
Debt to equity11.49xmedian 0.79x
Net margin3.0%median 10.2%

Passes 0 of 2. To be clear: Peter Lynch has never said anything about Organon. These are the company’s own figures put through the tests he described. What he looks at, and why →

BasisPayoutWhy
GAAP earnings47.2%
why
The figure most screeners publish.
Operating cash flow12.6%
why
Before capital spending.
Free cash flow 16.4%
why
After maintaining the business.

Spread between highest and lowest: 34.7 percentage points. Same filings, different denominators.

Coverage rating 71 / 100 — Adequate. ? Peer standing 41/50Direction 30/30Stability 0/20

Free cash flow payout, last 5 years

Fiscal yearPayout
2025-12-3116.4%
2024-12-3138.9%
2023-12-3153.6%
2022-12-3143.8%
2021-12-317.4%

82% of the 38 health care here pay out more — comfortable for the sector.

The arithmetic

Where the figures came from

All public at sec.gov — you should not have to take our word for it.


Computed straight from SEC XBRL. A number that looks wrong to you is more useful to us than agreement — tell us.

What the free cash flow payout ratio measures, and where every company here sits on it.

Also on: rated adequate · when it files.

When this changes

Every figure above is recomputed whenever Organon files. The monthly letter carries what filed, what moved, and one finding computed across every company here.

Get the letter →