vvincii we show the working

← Industrials

DINO

HF Sinclair

Industrials · fiscal year ending 2025-12-31

Through the investors’ lenses

Each of these investors has said in public what they look at before buying. Click a name to see how this company measures up — a tick where it passes one of their tests, a cross where it does not.

Warren Buffett 2/4
MeasureDINOChecked against
Owner earnings$1.04bnpositive
Return on equity6.3%median 11.7%
Debt to equity0.30xmedian 0.79x
Operating margin3.5%median 15.0%

Passes 2 of 4. To be clear: Warren Buffett has never said anything about HF Sinclair. These are the company’s own figures put through the tests he described. What he looks at, and why →

Terry Smith 2/4
MeasureDINOChecked against
Return on capital employed7.8%median 10.1%
Cash conversion2.27xmedian 1.78x
Operating margin3.5%median 15.0%
Debt to equity0.30xmedian 0.79x

Passes 2 of 4. To be clear: Terry Smith has never said anything about HF Sinclair. These are the company’s own figures put through the tests he described. What he looks at, and why →

Charlie Munger 0/3
MeasureDINOChecked against
Return on capital employed7.8%median 10.1%
Return on equity6.3%median 11.7%
Operating margin3.5%median 15.0%

Passes 0 of 3. To be clear: Charlie Munger has never said anything about HF Sinclair. These are the company’s own figures put through the tests he described. What he looks at, and why →

Chuck Akre 2/3
MeasureDINOChecked against
Return on equity6.3%median 11.7%
Debt to equity0.30xmedian 0.79x
Cash conversion2.27xmedian 1.78x

Passes 2 of 3. To be clear: Chuck Akre has never said anything about HF Sinclair. These are the company’s own figures put through the tests he described. What he looks at, and why →

Philip Fisher 1/4
MeasureDINOChecked against
Operating margin3.5%median 15.0%
Net margin2.2%median 10.2%
Return on capital employed7.8%median 10.1%
Operating margin, held or improving3.5%10-yr median 3.5%

Passes 1 of 4. To be clear: Philip Fisher has never said anything about HF Sinclair. These are the company’s own figures put through the tests he described. What he looks at, and why →

Walter Schloss 2/2
MeasureDINOChecked against
Current ratio1.94xmedian 1.25x
Debt to equity0.30xmedian 0.79x

Passes 2 of 2. To be clear: Walter Schloss has never said anything about HF Sinclair. These are the company’s own figures put through the tests he described. What he looks at, and why →

Benjamin Graham 0/2
MeasureDINOChecked against
Current ratio1.94x2.00x published
Long-term debt to working capital1.19x1.00x published

Passes 0 of 2. To be clear: Benjamin Graham has never said anything about HF Sinclair. These are the company’s own figures put through the tests he described. What he looks at, and why →

Joel Greenblatt 0/1
MeasureDINOChecked against
Return on capital employed7.8%median 10.1%

Passes 0 of 1. To be clear: Joel Greenblatt has never said anything about HF Sinclair. These are the company’s own figures put through the tests he described. What he looks at, and why →

Peter Lynch 1/2
MeasureDINOChecked against
Debt to equity0.30xmedian 0.79x
Net margin2.2%median 10.2%

Passes 1 of 2. To be clear: Peter Lynch has never said anything about HF Sinclair. These are the company’s own figures put through the tests he described. What he looks at, and why →

BasisPayoutWhy
GAAP earnings64.9%
why
The figure most screeners publish.
Operating cash flow28.6%
why
Before capital spending.
Free cash flow 43.4%
why
After maintaining the business.

Spread between highest and lowest: 36.3 percentage points. Same filings, different denominators.

Coverage rating 24 / 100 — Strained. ? Peer standing 14/50Direction 10/30Stability 0/20

Free cash flow payout, last 5 years

Fiscal yearPayout
2025-12-3143.4%
2024-12-3160.3%
2023-12-3117.8%
2022-12-317.9%
2020-12-31122.7%

28% of the 74 industrials here pay out more.

The arithmetic

Where the figures came from

All public at sec.gov — you should not have to take our word for it.


Computed straight from SEC XBRL. A number that looks wrong to you is more useful to us than agreement — tell us.

What the free cash flow payout ratio measures, and where every company here sits on it.

Also on: rated strained · when it files.

When this changes

Every figure above is recomputed whenever HF Sinclair files. The monthly letter carries what filed, what moved, and one finding computed across every company here.

Get the letter →