vvincii we show the working

Uncovered on earnings, covered on the basis that applies

Earnings says the dividend is not covered. The denominator that fits the company says it is.

#TickerCompanySectorEarningsAppliesOn that basisGapRating
1SNDSmart SandMaterials500.0%Free cash flow18.3%481.779
2NOGNorthern Oil & GasEnergy447.7%Free cash flow68.4%379.336
3TPGTPGFinancial services440.0%Free cash flow73.8%366.215
4OCSLOaktree Specialty LendingInvestment company441.5%Net investment income96.5%345.057
5WSWorthington SteelMaterials376.5%Free cash flow40.8%335.728
6VTRVentasReal estate355.6%Funds from operations54.1%301.589
7ELEstee Lauder CompaniesConsumer staples280.0%Free cash flow38.6%241.468
8NXSTNexstar Media GroupCommunications248.0%Free cash flow30.4%217.627
9ABBVAbbVieHealth care281.8%Free cash flow65.4%216.428
10ORealty IncomeReal estate275.0%Funds from operations85.8%189.263
11STMSTMicroelectronics N.V.Technology200.0%Operating cash flow14.9%185.122
12FLOFlowers FoodsConsumer staples245.6%Free cash flow65.6%180.066
13BXPBXPReal estate232.6%Funds from operations54.1%178.576
14AHRAmerican Healthcare REITReal estate238.1%Funds from operations64.1%174.074
15POWIPower IntegrationsTechnology214.7%Free cash flow54.1%160.617
16KNXKnight-Swift Transportation HoldingsIndustrials175.6%Free cash flow24.9%150.734
17CVSCVS HealthConsumer discretionary191.4%Free cash flow43.5%147.929
18WELLWelltowerReal estate202.9%Funds from operations62.9%140.084
19WYWeyerhaeuserReal estate186.7%Funds from operations73.0%113.751
20NOVNOVIndustrials130.8%Free cash flow21.7%109.143
21ZYBTZhengye Biotechnology HoldingHealth care160.2%Free cash flow58.3%101.940
22MURMurphy OilEnergy180.6%Free cash flow82.0%98.66
23GOLDGold.comIndustrials108.4%Free cash flow13.3%95.168
24MAAMid America Apartment CommunitiesReal estate160.5%Funds from operations71.2%89.362
25UPBDUpbound GroupConsumer discretionary124.8%Free cash flow36.8%88.035
26TSNTyson FoodsConsumer staples146.8%Free cash flow59.2%87.634
27UNITUniti GroupCommunications117.2%Operating cash flow29.6%87.656
28UDRUDRReal estate152.0%Funds from operations69.8%82.276
29EQIXEquinixReal estate136.3%Funds from operations54.2%82.172
30USPHU S Physical TherapyHealth care126.8%Free cash flow44.9%81.927
31OUTOUTFRONT MediaReal estate146.3%Funds from operations66.6%79.772
32AUDCAudiocodesTechnology121.7%Free cash flow47.8%73.942
33KIMKimco RealtyReal estate123.2%Funds from operations56.3%66.963
34CUBECubeSmartReal estate143.2%Funds from operations80.6%62.660
35PSAPublic StorageReal estate133.2%Funds from operations71.9%61.367
36DLRDigital Realty TrustReal estate138.8%Funds from operations78.3%60.575
37EXRExtra Space StorageReal estate141.2%Funds from operations81.3%59.959
38INVHInvitation HomesReal estate121.9%Funds from operations64.2%57.762
39AMTAmerican TowerReal estate125.2%Funds from operations67.9%57.359
40CPTCamden Property TrustReal estate118.6%Funds from operations62.0%56.674
41SWKStanley Black & DeckerIndustrials124.5%Free cash flow72.8%51.76
42PLDPrologisReal estate113.5%Funds from operations64.9%48.668
43EPCEdgewell Personal CareConsumer staples116.1%Free cash flow70.8%45.317
44AMHAmerican Homes 4 RentReal estate101.7%Funds from operations56.6%45.151
45STAGSTAG IndustrialReal estate102.1%Funds from operations57.9%44.286
46OHIOmega Healthcare InvestorsReal estate138.1%Funds from operations96.4%41.768
47NNNNNN ReitReal estate114.0%Funds from operations72.7%41.374
48ELSEquity Lifestyle PropertiesReal estate102.5%Funds from operations67.5%35.069
49QSRRestaurant Brands InternationalConsumer discretionary105.5%Free cash flow76.5%29.045
50GLPIGaming & Leisure PropertiesReal estate105.1%Funds from operations78.4%26.775
51CVXChevronEnergy103.2%Free cash flow76.9%26.322
52MDLZMondelez InternationalConsumer staples102.6%Free cash flow76.9%25.737
53MOAltria GroupConsumer staples101.0%Free cash flow76.7%24.354
54KVUEKenvueConsumer staples108.6%Free cash flow91.8%16.813
55AMCRAmcorConsumer discretionary108.7%Free cash flow97.2%11.526
56ARCCAres CapitalInvestment company103.2%Net investment income92.0%11.260

56 companies. The reverse case: covered on earnings, not on the basis that applies. Why the denominator decides.